Backtest Results & Analysis
Performance analysis of AInvestor model on S&P 500 stocks (2021–2025)
Test conducted on: 12.12.2025
Note: This analysis is provided for informational and educational purposes only. It reflects a data-driven assessment based on publicly available information and does not constitute personalized investment advice. Investors should conduct their own research and consider their individual circumstances before making investment decisions.
Executive Summary
Test Period: 2021 → 2025 (5+ years)
Universe: S&P 500 stocks (480 stocks analyzed)
BUY Recommendations: 70 stocks
Portfolio Average Return: +149.02%
Portfolio Median Return: +115.50%
S&P 500 Return: +83.83%
Outperformance:: 1.78x average, 1.38x median
Methodology
The AInvestor model evaluates stocks using four complementary valuation methods:
1. Discounted Cash Flow (DCF)
Projects 5-year free cash flows discounted at WACC, with terminal value based on 3.5% growth assumption.
2. Peter Lynch Fair Value
Formula: EPS × Growth Rate (%) - represents the fair value based on earnings and expected growth.
3. Trading Multiples Valuation (TMV)
Calculates industry average P/E from peer companies using IQR outlier detection, then multiplies by company EPS.
4. Earnings Power Value (EPV)
Formula: (1 - Tax Rate) × EPS / WACC - conservative valuation assuming no growth.
Final fair value uses weighted average: 25% DCF, 25% Peter Lynch, 25% TMV, 25% EPV
Composite scoring incorporates:
- Financial Health (55 points): P/E, market cap, ROE, D/E, dividend, beta, FCF, growth, margins, liquidity
- Competitive Moat (25 points): ROIC-WACC spread, gross margin, growth, IP, qualitative factors
- Macro Risk (10 points): Geopolitical and economic exposure
- Risk-Adjusted Returns (10 points): Sharpe ratio analysis
Key Findings
✓ Excellent Stock Selection
70 BUY recommendations identified from the 2021 analysis, delivering a 149.02% average return vs 83.83% for the S&P 500 index during the same period.
✓ Strong Win Rate
90.0% of BUY stocks gained value (63 out of 70), with only 7 stocks declining—demonstrating consistent accuracy in identifying positive opportunities.
✓ Exceptional Outperformers
Top performers include SMCI (+7530%), AVGO (+314%), and STLD (+366%), capturing semiconductor and enterprise software mega-trends that dominated 2021-2025.
⚠ Sector Concentration
Concentrated in technology and growth sectors, which benefited massively from the AI boom of 2023-2025. Sector diversification could reduce volatility.
ℹ Larger Portfolio, Strong Returns
With 70 BUY stocks (vs 33 in 2020 analysis), the portfolio achieved 149% average return—driven primarily by semiconductor and SaaS boom of 2021-2025.
Top 10 Performers (2021–2025)
Portfolio Statistics
Portfolio Size
70 stocks
Average Return
+149.02%
Std Deviation
170.62%
Sharpe Ratio
13.87
Win Rate
90.0%
Test Period:
4.95 years
Comparison to S&P 500
Conclusions
The 2021 backtest demonstrates the model's ability to identify high-conviction growth opportunities during a strong bull market, delivering 149% average returns with exceptional selectivity.
Key Takeaways:
- 70 BUY stocks identified in early 2021 delivered 149% average returns—a 1.78x multiple of the S&P 500's 83.83% return.
- 90% win rate (63/70) demonstrates excellent filtering of investment opportunities during a volatile 2021–2025 period.
- Concentrated semiconductor positions (SMCI, AVGO, STX, WDC) perfectly captured the AI infrastructure mega-trend of 2023–2025.
- Notable losers (MERC, MRNA, AAP) highlight the model's imperfect but still highly effective stock selection, with biotech and retail facing cyclical headwinds.
- Sharpe ratio of 13.87 indicates excellent risk-adjusted returns despite 170% volatility—reflecting growth-stock concentration.
- The larger portfolio size (70 vs. 33 in 2020) reduced concentration risk while preserving strong outperformance, demonstrating scalability.
Live Trading Implications: The 2021 results suggest the model performs exceptionally well in momentum-driven markets with clear sector themes. However, performance will differ in bear markets, sideways consolidations, or when AI/semiconductor dominance reverses.